FOR SALE · Apartment
World's First Radisson Residences | Flexible Plan
View on Property FinderRadisson Residences - Tower 2, Radisson Residences, City Of Lights, Al Reem Island, Abu Dhabi, Abu Dhabi
AED 1,660,000
TypeApartment
Bedrooms1
Bathrooms2
Area1094 sqft
About this Property
World's First Radisson Residences | Flexible Plan
Amenities
Area yields are indicative estimates, not guarantees. Excludes registration and agency fees; assumes a 4.5% mortgage over 25 years.
Investment ROI Visualizer
Model your returns from altitude.
Rental Yield6.0%
Capital Appreciation5.0%
Service Charge & Costs1.5%
Down Payment25%
Holding Period (Years)10
Total ROI
+390.4%
Gross Yield
6.0%
Net Yield
4.5%
Cash on Cash
5.7%
Break-Even
Year 1
Projected Exit Value
AED 2,703,965
Total Net Profit
AED 1,620,349
Projected Value & Equity
Cumulative Rent vs Costs
Listed By
Mohammad Aslam
Mortgage Calculator
AED 1,660,000
25% (AED 415,000)
Monthly Payment
AED 6,920
Principal AmountAED 1,245,000
Total InterestAED 831,034
Portfolio
