FOR SALE · Apartment
Ideal for Investors & End | Ville 19 Resort Homes
View on Property FinderBab Al Qasr Resort Residence 19, Bab Al Qasr Resort Residence, Masdar City, Abu Dhabi, Abu Dhabi
AED 1,620,000
TypeApartment
Bedrooms1
Bathrooms2
Area1070 sqft
About this Property
Ideal for Investors & End | Ville 19 Resort Homes
Amenities
Area yields are indicative estimates, not guarantees. Excludes registration and agency fees; assumes a 4.5% mortgage over 25 years.
Investment ROI Visualizer
Model your returns from altitude.
Rental Yield6.0%
Capital Appreciation5.0%
Service Charge & Costs1.5%
Down Payment25%
Holding Period (Years)10
Total ROI
+390.4%
Gross Yield
6.0%
Net Yield
4.5%
Cash on Cash
5.7%
Break-Even
Year 1
Projected Exit Value
AED 2,638,809
Total Net Profit
AED 1,581,305
Projected Value & Equity
Cumulative Rent vs Costs
Listed By
Mohammad Aslam
Mortgage Calculator
AED 1,620,000
25% (AED 405,000)
Monthly Payment
AED 6,753
Principal AmountAED 1,215,000
Total InterestAED 811,009
Portfolio
