FOR SALE · Apartment
Hot Deal | Junior 1BR at Lowest Premium | High ROI
View on Property FinderRadiant Atrium Towers, City Of Lights, Al Reem Island, Abu Dhabi, Abu Dhabi
AED 960,000
TypeApartment
Bedrooms1
Bathrooms1
Area518 sqft
About this Property
Hot Deal | Junior 1BR at Lowest Premium | High ROI
Amenities
Area yields are indicative estimates, not guarantees. Excludes registration and agency fees; assumes a 4.5% mortgage over 25 years.
Investment ROI Visualizer
Model your returns from altitude.
Rental Yield6.0%
Capital Appreciation5.0%
Service Charge & Costs1.5%
Down Payment25%
Holding Period (Years)10
Total ROI
+390.4%
Gross Yield
6.0%
Net Yield
4.5%
Cash on Cash
5.7%
Break-Even
Year 1
Projected Exit Value
AED 1,563,739
Total Net Profit
AED 937,070
Projected Value & Equity
Cumulative Rent vs Costs
Listed By
Muhammad Iqbal
Mortgage Calculator
AED 960,000
25% (AED 240,000)
Monthly Payment
AED 4,002
Principal AmountAED 720,000
Total InterestAED 480,598
Portfolio
