FOR SALE · Apartment

High-Yield Investment | Best-Priced Junior 1BR

Radiant Waves, Shams Abu Dhabi, Al Reem Island, Abu Dhabi, Abu Dhabi
AED 1,020,000
High-Yield Investment | Best-Priced Junior 1BR
TypeApartment
Bedrooms1
Bathrooms1
Area592 sqft

About this Property

Experience modern waterfront living in the iconic Radiant Waves — a premium off-plan development designed with elegant curves, panoramic views, and luxury-inspired amenities in the heart of Al Reem Island. This stylish Junior 1 Bedroom apartment offers a smart and efficient layout perfect for end-users and investors seeking strong ROI potential in one of Abu Dhabi’s fastest-growing waterfront destinations. Property Features: - Junior 1 Bedroom - Modern Open Layout - Floor-to-Ceiling Windows - Elegant Finishing - Spacious Living & Dining Area - Built-in Wardrobes - Contemporary Kitchen - Balcony Views - Smart Space Planning - Premium Off-Plan Investment Project Amenities - Infinity Swimming Pool - Fully Equipped Gym - Landscaped Areas - Kids Play Area - BBQ Area - Retail & Dining Outlets - Jogging Tracks - Waterfront Lifestyle - Covered Parking - 24/7 Security & Concierge Location Highlights - Prime Location in Al Reem Island - Minutes from Reem Mall - Close to Reem Central Park - Easy Access to Downtown Abu Dhabi - Near Schools, Hospitals & Universities Perfect for investors looking for capital appreciation and high rental demand in Abu Dhabi’s thriving waterfront market. *Pictures used is for advertising purposes only* Company License: CN-2689944 ADM Number: 202300373663 RERA: 32858 About us: Your Key Property Management LLC was founded on the ideas of providing customer-oriented high-quality service to clients across Abu Dhabi & Dubai. In fact, we are committed to offering clients the best by finding them the right solutions to meet their investment needs.

Amenities

balcony
built in wardrobes
central ac
covered parking
kitchen appliances
security
shared gym
view of landmark
childrens play area
lobby in building
childrens pool

Area yields are indicative estimates, not guarantees. Excludes registration and agency fees; assumes a 4.5% mortgage over 25 years.

Investment ROI Visualizer

Model your returns from altitude.

Rental Yield6.0%
Capital Appreciation5.0%
Service Charge & Costs1.5%
Down Payment25%
Holding Period (Years)10
Total ROI
+390.4%
Gross Yield
6.0%
Net Yield
4.5%
Cash on Cash
5.7%
Break-Even
Year 1
Projected Exit Value
AED 1,661,473
Total Net Profit
AED 995,636

Projected Value & Equity

Cumulative Rent vs Costs

Listed By

Mohammad Aslam
Mohammad Aslam

Request a viewing

Mortgage Calculator

AED 1,020,000
25% (AED 255,000)
Monthly Payment
AED 4,252
Principal AmountAED 765,000
Total InterestAED 510,636