FOR SALE · Apartment
Flexible Payment Plan | Hotel Branded Finishes 2BR
View on Property FinderBab Al Qasr Garden Residences 65, Masdar City, Abu Dhabi, Abu Dhabi
AED 2,380,000
TypeApartment
Bedrooms2
Bathrooms4
Area1300 sqft
About this Property
Flexible Payment Plan | Hotel Branded Finishes 2BR
Amenities
Area yields are indicative estimates, not guarantees. Excludes registration and agency fees; assumes a 4.5% mortgage over 25 years.
Investment ROI Visualizer
Model your returns from altitude.
Rental Yield6.0%
Capital Appreciation5.0%
Service Charge & Costs1.5%
Down Payment25%
Holding Period (Years)10
Total ROI
+390.4%
Gross Yield
6.0%
Net Yield
4.5%
Cash on Cash
5.7%
Break-Even
Year 1
Projected Exit Value
AED 3,876,769
Total Net Profit
AED 2,323,151
Projected Value & Equity
Cumulative Rent vs Costs
Listed By
Muhammad Iqbal
Mortgage Calculator
AED 2,380,000
25% (AED 595,000)
Monthly Payment
AED 9,922
Principal AmountAED 1,785,000
Total InterestAED 1,191,483
Portfolio
