FOR SALE · Apartment
Bab Al Qasr Hotel Branded Residences
View on Property FinderBab Al Qasr Resort Residence 19, Bab Al Qasr Resort Residence, Masdar City, Abu Dhabi, Abu Dhabi
AED 1,820,000
TypeApartment
Bedrooms2
Bathrooms3
Area1033 sqft
About this Property
Bab Al Qasr Hotel Branded Residences
Amenities
Area yields are indicative estimates, not guarantees. Excludes registration and agency fees; assumes a 4.5% mortgage over 25 years.
Investment ROI Visualizer
Model your returns from altitude.
Rental Yield6.0%
Capital Appreciation5.0%
Service Charge & Costs1.5%
Down Payment25%
Holding Period (Years)10
Total ROI
+390.4%
Gross Yield
6.0%
Net Yield
4.5%
Cash on Cash
5.7%
Break-Even
Year 1
Projected Exit Value
AED 2,964,588
Total Net Profit
AED 1,776,528
Projected Value & Equity
Cumulative Rent vs Costs
Listed By
Ali Ghulam
Mortgage Calculator
AED 1,820,000
25% (AED 455,000)
Monthly Payment
AED 7,587
Principal AmountAED 1,365,000
Total InterestAED 911,134
Portfolio
